Tabla de amortización
- Monto Total de Compra: $676,490.00 MXN
- Enganche (10% pagado al inicio): $67,649.00 MXN
- Saldo Inicial a Financiar: $608,841.00 MXN
- Plazo: 36 Meses
- Cuota Mensual Fija: $16,912.25 MXN
| Periodo | Cuota Fija Mensual | Abono a Capital | Intereses | Saldo Pendiente |
|---|---|---|---|---|
| 0 (Inicial) | - | - | - | $608,841.00 |
| 1 | $16,912.25 | $16,912.25 | $0.00 | $591,928.75 |
| 2 | $16,912.25 | $16,912.25 | $0.00 | $575,016.50 |
| 3 | $16,912.25 | $16,912.25 | $0.00 | $558,104.25 |
| 4 | $16,912.25 | $16,912.25 | $0.00 | $541,192.00 |
| 5 | $16,912.25 | $16,912.25 | $0.00 | $524,279.75 |
| 6 | $16,912.25 | $16,912.25 | $0.00 | $507,367.50 |
| 7 | $16,912.25 | $16,912.25 | $0.00 | $490,455.25 |
| 8 | $16,912.25 | $16,912.25 | $0.00 | $473,543.00 |
| 9 | $16,912.25 | $16,912.25 | $0.00 | $456,630.75 |
| 10 | $16,912.25 | $16,912.25 | $0.00 | $439,718.50 |
| 11 | $16,912.25 | $16,912.25 | $0.00 | $422,806.25 |
| 12 | $16,912.25 | $16,912.25 | $0.00 | $405,894.00 |
| 13 | $16,912.25 | $16,912.25 | $0.00 | $388,981.75 |
| 14 | $16,912.25 | $16,912.25 | $0.00 | $372,069.50 |
| 15 | $16,912.25 | $16,912.25 | $0.00 | $355,157.25 |
| 16 | $16,912.25 | $16,912.25 | $0.00 | $338,245.00 |
| 17 | $16,912.25 | $16,912.25 | $0.00 | $321,332.75 |
| 18 | $16,912.25 | $16,912.25 | $0.00 | $304,420.50 |
| 19 | $16,912.25 | $16,912.25 | $0.00 | $287,508.25 |
| 20 | $16,912.25 | $16,912.25 | $0.00 | $270,596.00 |
| 21 | $16,912.25 | $16,912.25 | $0.00 | $253,683.75 |
| 22 | $16,912.25 | $16,912.25 | $0.00 | $236,771.50 |
| 23 | $16,912.25 | $16,912.25 | $0.00 | $219,859.25 |
| 24 | $16,912.25 | $16,912.25 | $0.00 | $202,947.00 |
| 25 | $16,912.25 | $16,912.25 | $0.00 | $186,034.75 |
| 26 | $16,912.25 | $16,912.25 | $0.00 | $169,122.50 |
| 27 | $16,912.25 | $16,912.25 | $0.00 | $152,210.25 |
| 28 | $16,912.25 | $16,912.25 | $0.00 | $135,298.00 |
| 29 | $16,912.25 | $16,912.25 | $0.00 | $118,385.75 |
| 30 | $16,912.25 | $16,912.25 | $0.00 | $101,473.50 |
| 31 | $16,912.25 | $16,912.25 | $0.00 | $84,561.25 |
| 32 | $16,912.25 | $16,912.25 | $0.00 | $67,649.00 |
| 33 | $16,912.25 | $16,912.25 | $0.00 | $50,736.75 |
| 34 | $16,912.25 | $16,912.25 | $0.00 | $33,824.50 |
| 35 | $16,912.25 | $16,912.25 | $0.00 | $16,912.25 |
| 36 (Final) | $16,912.25 | $16,912.25 | $0.00 | $0.00 |
| TOTAL A PAGAR (FINANCIADO) | $608,841.00 | $608,841.00 | $0.00 | $0.00 |